2'   8) #)$))  f >0@- >-@-_        _      ,Arial-,cc!@!@!@!@!@#P@-#P#P`#P`#P>-#P>#P># P># P@-# P@- ` P ` P*v _Wv22??I@  -K 2K2K 2 DF0 2 PRINT_AREA4 'GREEN MOUNTAIN POWER (GMP)7'2001 ENERGY EFFICIENCY CHARGE (EEC) DETERMINATION6'Calculation of Energy Efficiency Charge for 2001% @/ 'YTD 2000 billed revenue (8-9 mos. actual)' ףpA%  "Adjustment for rate change%  "Other Adjustments% %@+'1999 billed revenue (3-4 mos. actual)' \{wA% "Adjustment for rate change( QԜ#AS3Aү#A%"Other Adjustments%%@%/'TOTAL EST. 2000 REVENUE SUBJECT TO CHARGE({M)A P%%%@ 'EEC Percent charged - 2000%%7'Estimated EEC billed for 2000 (line 10 x line 13)('2000 allocation, incl. Gross Receipts & Weatherization (>3BABA%<'(Over) Under collection amount (line 15 minus line 14)(PO R%@%'2001 Allocation%% %1'2001 Allocation, incl GR & WT (line 18/.99)(vuIA%9'Estimated Uncollectible EEC for 2000, plus interest(hˇN@2%@H'Total Amount to be collected in 2001 (line 16 + line 19 + line 20)(!x sHA%% / 'TOTAL EST. 2001 REVENUE SUBJECT TO CHARGE( )\YA ף0:8A%!:!'Base Estimated 2001 Revenue to Calculate EEC Percent(!)\YA %"@O"'Agreed upon cost of service offset (line 18 - 2000 rate offset with EEC)(")A% c %#4#'Agreed upon offset, incl GR & WT (line 25/.99)(#_)P )A"%$L$'Revised Base Revenue to Calculate 2001 EEC Percent (line 24 - line 26)($2?A!#%%%&@3&'2001 EEC Percent (line 21 divided by line 27)(&v^si?$%'%(('UNCOLLECTIBLES%)%*@%*'YTD 2000 (assume 9 mos.) actual%*V%++"adjustments??%,,'1999 - last 3 mos. actual%,`%- -"adjustments??%.@ /.'TOTAL ESTIMATED UNCOLLECTIBLE FOR 12 MOS.(.j#A*,P%/  /'EEC Percent charged - 2000(/6R?%0 00'Total estimated Uncollectible EEC for 2000(0%Nm@./%1 *1'Utility AFUDC (carrying charge rate)%1 L%2@ A2'Amount of payment from Fiscal Agent to Utility (Simplified)((2hˇN@0@1B@ $$ B@ && BC A:B1..A:C51 BC A:B1..A:C51  88Pu ``??qP8 u ))) PP)PPPP PP PPPP PP PPPP)P  2   2 3         A- 26!6 BB i=/1'dDefaultBBi/=7'DDefault^@ +BLB B   N|@ d       A_  ,& B@  B@ &&  W  welchwelch ߏ $!123123 PropertyDoc Info AuthorDoc Info CommentsDoc Info Editing TimeDoc Info Last Printed DateDoc Info Last RevisorDoc Info ObjectDoc Info Revisions Count   ! } yEE N   W   ]   aqCMHdr