4  / 4/4//#//#/4/ 4/!! /4 / //// //// )/ )//)/ )F_/! u_/_/_/# # # # #  #  #  !  ? @VLBLBq+q+q+6A Decrease6C Test Year6D EEU2001 Arial! Arial" Arial9!+""2NormalUndefined"2NormalUndefined"2NormalUndefined"2NormalUndefined"2NormalUndefined"2NormalUndefined"2NormalUndefined"2NormalUndefined"2 NormalUndefined"2 NormalUndefined"2 NormalUndefined"2 NormalUndefined"2 NormalUndefined"2NormalUndefined"2NormalUndefined"2NormalUndefinedq0* @  @@&!@@@@ #$ %&*@ +,+-,.-/.0204 !` ~' @ @@@ @@ , ` ` ` ` ` ~' @@           ~'  @         ! "! #$"%'$(')( ~'"' ATTACHMENT A'DOCKET NO. 61200'CENTRAL VERMONT PUBLIC SERVICE CORPORATIONF' DEVELOPMENT OF CHANGE IN BASE RATES TO REFLECTH ' THE IMPLEMENTATION OF THE DOCKET NO. 5980 MOU ^MOU Values H 'CVPS ADJ EEU SHARE FOR 2001 ( incl gross receipts & weather ) ~@%@ { =@: 'EST. 2000 EEU TRUE-UP ( Subject to Adjustment ) <'UNCOLLECTABLE 2000 CHARGES ( Subj to Adjustment ) @!'CVPS EEU SHARE FOR 2000&'( Incl gross receipt & weather )|l@ { T@' NET INCREASE* @  )'ON BILLS RENDERED ON AND AFTER@6 @ 6'TEST YEAR'OCT 99 - SEP 00 ^APR 97 - MAR 98'TEST YEAR REVENUE#}@ ʓ@ +'REVENUE NOT SUBJECT TO ADJUSTMENT@ %@ .'TEST YEAR REVENUE SUBJECT TO CHANGE<@' L 4 - L 5 %@   -@ +,'EEU BENEFITS CHARGE RATE REDUCTION  ' L 3 |l"--------------- "---------------0'TOTAL RETAIL REVENUE AFTER EEU CHANGE#vU@# ŭP N@   !!'NET RATE CHANGE!  !' L 3 !'Line 3! Iԫ͵  ##'NET RATE CHANGE #^2001#F:!#' L 9 / L 6% fc%Y7('CALCULATION OF 2001 EEU RATE MULTIPLIER ---**'CVPS EEU SHARE *&@ *' L 1* |l@,:,'EST. 2000 EEU TRUE-UP ( Subject to Adjustment ),  ,' Input, .<.'UNCOLLECTABLE 2000 CHARGES ( Subj to Adjustment ). @ .' Input. 0 0'CVPS ADJUSTED EEU SHARE0a@*.P0' L 11+12+130 |l@* . P2+2'REVENUE SUBJECT TO EEU ADJUSTMENT2vU@ 2' L 82 ŭP N@ 4 (4'EEU BENEFIT'S CHARGE MULTIPLIER4hM<`*a?024' L 14 / L154 KMS?0 2 0'CENTRAL VERMONT PUBLIC SERVICE CORPORATION%' EEU TARIFF RATE CHANGES'Effective --'FEBRUARY 2001' 'Multiplier on July 2000 Rates &p?)'EEU Surcharge on Resulting Rates^xZ?0'CENTRAL VERMONT PUBLIC SERVICE CORPORATION4'TEST YEAR REVENUE UNDER NONSEASONAL RATES' VERMONT^CUSTOMERS "MONTH' REVENUE^GENERATION 'JULY 1999 h@ m@ 'AUGUST Ԅ@ @ 'SEPTEMBER [ @ @ 'OCTOBER V@ (@ 'NOVEMBER ,@ |@'DECEMBER 1999bۤ@f@'JANUARY 2000 @'FEBRUARYNj@  'MARCH&@.) 'APRILWa@Y@ 'MAY@@'JUNE 2000@@"-------------"-------------'SUB - TOTAL@ P@ P 'MISC REVENUE ADJUSTMENTS"-------------"-------------'TOTAL JULY 99 - JUNE 00@@ 'JULYʛ@t@ 'AUGUSTR@@'SEPTEMBER@@"-------------"-------------'TOTAL OCT 99 - SEPT 000#}@P   0@P   ' ATTACHMENT B0'CENTRAL VERMONT PUBLIC SERVICE CORPORATION5'2001 ENERGY EFFICIENCY CHARGE DETERMINATION4' TEST YEAR OCT 1999 -- SEPT 2000 ! 'Test Year Billed Revenue #}@ $ 'Revenue Not Subject to EEC @ + 'Test Year Revenue Subject to EEC <@   ^1-2 ) 'Estimated 2000 EEC Revenue Billed Г@ ^16 $'2000 allocation, incl GR & Wl@ '(Over) Undercollection   ^5-4$'2001 allocation, incl GR & W&@8'Estimated Uncollectible EEC, incl GR & W for 2000 @(^22'plus interest$'Amount to be collected in 2001#a@ ^6+7+8+'Test Year Revenue Subject to EEC<@ ^3)'Increase in EEU, 2001 over 2000@8 @ ^9-55'Adjusted Test Year Revenue Subject to EEC gQU@ ^11-12!'2001 EEC Percent Charged8a? ^9/12'UNCOLLECTIBLES / 'YTD 2000 8 months actual EEC Billed ~@!-!'2000 4 months estimated EEC Billed!X*@" "'Total Estimated EEC"Г@ ! "^14+15#"%#'Test Year Uncollectible Rate#{$$%$'Total Estimated Uncollectible$&† @"# $^16*17%&%'AFDC Rate%Sy;i?&(&'Accumulated Interest&\'*''Total Uncollectible'&† @$& '^18+19(,-('Total Uncollectible, including GR & W( @'{ (^21/0.99).)'Payment from Fiscal Agent)&† @')^21-W_ ArialArialArialTimes New RomanTimes New RomanTimes New RomanTimes New RomanSymbol    O#4!*&d@||data2\eeu2000.wk4W   Carl Scott  ҏ +2 Doc Info AuthorDoc Info Creation DateDoc Info Editing TimeDoc Info Last Revision DateDoc Info Last RevisorDoc Info ObjectDoc Info PropertyDoc Info Revisions CountFM3FM3 PropertyWK3WK3 Property  )( ]&( (]&( (  ' ( ( ( ,(4((( :( ( J( w( a((CMHdr)(